County Profile for Baltimore - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 509,124,068 Total Charges 2,091,712,078
Fixed Assets 957,315,035 Contract Allowance 416,925,748
Other Assets 491,838,802 Operating Revenue 1,674,786,330
Total Assets 1,958,277,905 Operating Expenses 1,844,323,857
Current Liabilities 308,754,783 Operating Margin -169,537,527
Long Term Liabilities 768,770,354 Other Income 185,619,424
Total Equity 880,752,768 Other Expense 30,128,210
Total Liabilities and Equity 1,958,277,905 Net Profit or Loss -14,046,313

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,906 Revenue per Bed $854,483 Revenue per Person $1,674,786,330
Net Margin per Discharge ($2,116) Net Margin per Bed ($86,499) Net Margin per Person ($169,537,527)
Net Profit per Discharge ($175) Net Profit per Bed ($7,166) Net Profit per Person ($14,046,313)
Net Fixed Assets per Discharge $11,950 Net Fixed Assets per Bed $488,426 Net Fixed Assets per Bed $957,315,035
Long Term Debt per Discharge $9,596 Long Term Debt per Bed $392,230 Long Term Debt per Person $768,770,354
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 323 Net Fixed Assets 107 Population Estimate 1,151
Total Revenue 123 Long Term Liabilities 94 Total Patient Discharges 95
Net Margin 3,250 Total Patient Beds 66
Net Profit or Loss 3,171

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 468,046,231 427,266,227 1.0954
31 Intensive Care Unit 56,884,903 68,620,552 0.8290
32 Coronary Care Unit 2,223,660 847,297 2.6244
43 Nursery 15,914,572 21,494,755 0.7404
44 Skilled Nursing Care 21,669,089 26,115,984 0.8297
50 Operating Room 121,215,203 154,148,751 0.7864
51 Recovery Room 0 0
52 Labor and Delivery Room 27,033,167 39,677,691 0.6813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 77,684,588 13 Nursing Administration 23,471,695
02,03 Captial Related - Movable Equipment 54,660,293 14 Central Services and Supply 33,272,899
04 Employee Benefits 142,440,682 15 Pharmacy 44,445,184
05 Administrative and General 217,026,236 16 Medical Records and Medical Library 10,696,615
06 Maintenance and Repairs 21,291,331 17 Social Services 10,577,423
07 Operation of Plant 52,254,026 18 Other General Service Expense 1,311,453
08,09 Laundry, Linen and Housekeeping 34,138,539 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 28,143,712 20,21,22,23 Education Programs 13,254,532
Total General Service Cost Centers 764,669,208

County Profile for Baltimore - 2016